NOS' Shares
Analysts, recommendations and estimates
- Analysts
- Recommendations
- Consensus Estimates
| Institution | ||
|---|---|---|
| António Seladas | AS Independent Research | aseladas@asindependentresearch.com |
| Mathieu Robilliard | Barclays Capital | mathieu.robilliard@barclays.com |
| José Roig | CaixaBank/BPI | jasuarezr@caixabankequities.com |
| Pedro Lobo Antunes | Caixa BI | pedro.lobo.antunes@caixabi.pt |
| Rohit Modi | Citigroup | rohit1.modi@citi.com |
| Roshan Ranjit | Deutsche Bank | roshan.ranjit@db.com |
| Andrew Lee | Goldman Sachs | andrew.j.lee@gs.com |
| Luigi Minerva | HSBC | luigi.minerva@hsbcib.com |
| Virginia Pérez | Intermoney | vperez@grupocimd.com |
| João Pinto | JB Capital Markets | jpinto@jbcapital.com |
| Akhil Dattani | JP Morgan Cazenove | akhil.dattani@jpmorgan.com |
| Javier Borrachero | Kepler Cheuvreux | jborrachero@keplercheuvreux.com |
| Terence Tsui | Morgan Stanley | terence.tsui@morganstanley.com |
| Russell Waller | New Street Research | russell@newstreetresearch.com |
| Fernando Cordero | Santander Investment Bolsa, S.V., S.A. | fecordero@gruposantander.com |
| Nuno Vaz | Bernstein | nuno.vaz@bernsteinsg.com |
| Broker | Analyst | Previous Recommendation | Current Recommendation | Last Price Target | New Price Target |
|---|---|---|---|---|---|
| Bernstein | Nuno Vaz | Buy | Buy (=) | €4.20 | €5.00 (↑) 26-03-2025 |
| Barclays Capital | Mathieu Robilliard | Underweight | Underweight (=) | €3.60 | €3.90 (↑) 12-03-2025 |
| Santander | Fernando Cordero | Outperform | Outperform (=) | €4.50 | €4.85 (↑) 27-02-2025 |
| JB Capital Markets | João Pinto | Buy | Buy (=) | €4.50 | €4.70 (↑) 27-02-2025 |
| New Street Research | Russel Waller | Neutral | Neutral (=) | €3.80 | €3.70 (↓) 26-02-2025 |
| Intermoney | Virginia Pérez | Buy | Buy (=) | €4.50 | €4.50 (=) 13-02-2025 |
| Deutsche Bank | Roshan Ranjit | Hold | Hold (=) | €4.00 | €4.00 (=) 06-02-2025 |
| Morgan Stanley | Terence Tsui | Underweight | Underweight (=) | €3.60 | €3.50 (↓) 21-01-2025 |
| HSBC | Luigi Minerva | Hold | Hold (=) | €3.80 | €3.00 (↓) 20-01-2025 |
| CaixaBank/BPI | Alfonso Fernandez | Buy | Buy (=) | €3.70 | €3.70 (=) 20-01-2025 |
| Caixa BI | Pedro Lobo Antunes | Buy | Buy (=) | €4.30 | €4.30 (=) 17-01-2025 |
| Kepler Cheuvreux | Javier Borrachero | Hold | Hold (=) | €3.70 | €3.00 (↓) 08-01-2025 |
| Goldman Sachs | Andrew Lee | Neutral | Neutral (=) | €4.00 | €4.00 (=) 09-12-2024 |
| Citigroup | Mollie Witcombe | Neutral | Neutral (=) | €3.40 | €3.40 (=) 04-12-2024 |
| JP Morgan Cazenove | Akhil Dattani | Underweight | Underweight (=) | €3.30 | €3.30 (=) 28-11-2024 |
| JB Capital Markets | João Pinto | Buy | Buy (=) | €4.55 | €4.55 (=) 24-11-2024 |
| AS Independent Research | António Seladas | Neutral | Buy (↑) | €4.40 | €.4.00 (↓) 08-10-2024 |
| Santander | Fernando Cordero | Outperform | Outperform (=) | €4.20 | €4.50 (↑) 22-07-2024 |
| New Street Research | Russel Waller | Neutral | Neutral (=) | €4.00 | €3.80 (↓) 18-07-2024 |
Consensus estimates are based, exclusively, on the analysis of independent financial analysts. All opinions, estimates, projections or forecasts presented by these analysts, regarding NOS' performance, only reflects their own interpretation, thus not representing NOS' opinion, estimate, projection or forecast nor that of NOS' management team.
| 1Q24 | 2Q24 | 3Q24 | 4Q24 | 2024 | |
|---|---|---|---|---|---|
| Consolidated Revenues | 396.8 | 406.7 | 423.1 | 429.7 | 1667.3 |
| Telco Revenues | 384.8 | 392.1 | 400.3 | 416.2 | 1592.4 |
| Audiovisuals & Cinema Exhibition Revenues | 21.0 | 23.4 | 31.8 | 24.1 | 100.8 |
| EBITDA | 180.6 | 185.7 | 204.7 | 169.4 | 754.1 |
| Telco EBITDA | 170.6 | 174.9 | 190.0 | 160.8 | 700.3 |
| Audiovisuals & Cinema Exhibition EBITDA | 10.0 | 11.6 | 14.7 | 10.5 | 45.2 |
| EBITDA AL | 152.6 | 155.5 | 174.5 | 137.1 | 643.1 |
| Net Income | 36.2 | 38.9 | 49.9 | 20.3 | 197.0 |
| CAPEX Excluding Leasings, Spectrum License & Other Contractual Rights | 94.8 | 93.1 | 94.1 | 97.5 | 372.7 |
| EBITDA AL - CAPEX Excluding Leasings, Spectrum License & Other Contractual Rights | 57.8 | 62.3 | 80.4 | 39.6 | 270.4 |